County Profile for Honolulu - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 13 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 7 Net Population Natural Change 0
Total Cost Reports Reopened 6 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,560,108,419 Total Charges 6,084,419,164
Fixed Assets 766,759,407 Contract Allowance 3,677,196,049
Other Assets 390,848,827 Operating Revenue 2,407,223,115
Total Assets 2,717,716,653 Operating Expenses 2,781,025,194
Current Liabilities 535,157,809 Operating Margin -373,802,079
Long Term Liabilities 689,735,911 Other Income 147,049,779
Total Equity 1,492,822,933 Other Expense 36,702,192
Total Liabilities and Equity 2,717,716,653 Net Profit or Loss -263,454,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,002 Revenue per Bed $1,583,699 Revenue per Person $2,407,223,115
Net Margin per Discharge ($4,659) Net Margin per Bed ($245,922) Net Margin per Person ($373,802,079)
Net Profit per Discharge ($3,284) Net Profit per Bed ($173,325) Net Profit per Person ($263,454,492)
Net Fixed Assets per Discharge $9,556 Net Fixed Assets per Bed $504,447 Net Fixed Assets per Bed $766,759,407
Long Term Debt per Discharge $8,596 Long Term Debt per Bed $453,774 Long Term Debt per Person $689,735,911
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 130 Net Fixed Assets 127 Population Estimate 1,151
Total Revenue 89 Long Term Liabilities 105 Total Patient Discharges 94
Net Margin 3,282 Total Patient Beds 97
Net Profit or Loss 3,299

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 597,286,167 873,137,975 0.6841
31 Intensive Care Unit 171,064,390 378,739,685 0.4517
32 Coronary Care Unit 3,280,637 6,864,348 0.4779
43 Nursery 18,999,596 28,476,762 0.6672
44 Skilled Nursing Care 41,357,396 45,933,463 0.9004
50 Operating Room 147,838,795 394,197,202 0.3750
51 Recovery Room 53,719,446 97,575,961 0.5505
52 Labor and Delivery Room 30,813,743 62,165,719 0.4957

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 56,867,021 13 Nursing Administration 38,098,806
02,03 Captial Related - Movable Equipment 43,177,260 14 Central Services and Supply 14,509,905
04 Employee Benefits 243,529,108 15 Pharmacy 67,760,338
05 Administrative and General 452,205,696 16 Medical Records and Medical Library 15,669,829
06 Maintenance and Repairs 43,515,737 17 Social Services 22,472,796
07 Operation of Plant 39,127,384 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 32,512,237 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 30,858,574 20,21,22,23 Education Programs 27,694,691
Total General Service Cost Centers 1,127,999,382

County Profile for Honolulu - 2016